Coverage

Consensus

As at 26 August 2021 the averages of the analyst forecasts are as follows:

Target price (£)

24.93

 

 

 

2021

2022

2023

Revenue ($m)

251.6

327.0

362.0

Adjusted EBITDA ($m)

44.0

69.9

85.2

Adjusted EBITDA Margin

17.5%

21.4%

23.5%

Adjusted operating profit  ($m)

29.9

52.4

65.6

Adjusted net interest ($m)

(2.7)

(3.1)

(2.5)

Adjusted profit before tax ($m)

27.2

49.3

63.2

Adjusted tax ($m)

(5.7)

(10.3)

(13.4)

Adjusted profit after tax ($m)

21.6

39.0

49.7

Net (Debt)/Cash ($m)

(57.5)

(44.6)

(28.7)

Adjusted EPS (c)

70.2

127.0

161.9

Dividend per share (c)

44.9

57.5

74.7